CalcOS

Retirement Withdrawal Calculator

Live
Parameters
Presets
The total current market value of your investment portfolio.
$600,000.00
$10,000.00$50,000,000.00
$
Your current age as an investor.
65
3085
Expected annual growth rate of your investment portfolio before retirement.
6.0%
0.0%20.0%
%
Analytics Dashboard
Probability of Success (Monte Carlo)
95.2%
Good Standing
Loading chart…
Initial Portfolio Value$600,000.00
Sustainable Annual Drawdown (4% SWR)$24,000.00
Initial Withdrawal Rate (SWR)6.67%
High Withdrawal Rate AlertMinimize lifetime interest expenses

Lower your initial annual withdrawal amount, index with discretionary spending flexibility, or secure other fixed income streams.

Your starting safe withdrawal rate is above 5%, increasing depletion risk.

Scenario Analysis Projections
ScenarioProfileProbability of Success (Monte Carlo)
Base Settings
Default inputs and growth assumptions95.2%
Conservative
Lower yield, higher inflation, haircuts11.6%
Optimistic
Favorable yield, lower inflation, growth100.0%
Stress Test
Severe economic crash and high inflation0.0%
InterpretationHigh Withdrawal Rate Alert: Your starting safe withdrawal rate is above 5%, increasing depletion risk.

How to Use the Retirement Withdrawal Calculator

Withdrawing capital sustainably during retirement requires balancing portfolio growth with living expenses. The Retirement Withdrawal Calculator simulates different decumulation strategies (such as the 4% rule, fixed percentages, and dynamic Guyton-Klinger guardrails) while factoring in tax drags, pensions, Social Security, and inflation.

Input variables:
  • Retirement Portfolio Value ($): Bounded parameter in the mathematical model.
  • Withdrawal Strategy: Bounded parameter in the mathematical model.
  • Initial Annual Withdrawal ($): Bounded parameter in the mathematical model.
  • Flexible Spending Portion (%): Bounded parameter in the mathematical model.
  • Current Retirement Age: Bounded parameter in the mathematical model.
  • Retirement Duration (Years): Bounded parameter in the mathematical model.
  • Expected Return in Retirement (%): Bounded parameter in the mathematical model.
  • Annual Inflation Rate (%): Bounded parameter in the mathematical model.
  • Average Income Tax Rate (%): Bounded parameter in the mathematical model.
  • Annual Social Security ($): Bounded parameter in the mathematical model.
  • Social Security Claiming Age: Bounded parameter in the mathematical model.
  • Annual Pension Income ($): Bounded parameter in the mathematical model.
  • Benchmark Comparison: Bounded parameter in the mathematical model.

Retirement Withdrawal Strategies: Safe Withdrawal Rates & Dynamic Guardrails

Learn about sustainable retirement drawdowns. Compare the Trinity Study 4% rule, fixed percentages, and Guyton-Klinger dynamic rules.

Read Full Guide →